Tunbridge Wells (Atlanta) (Atlanta) - fully refurbished property and tenanted

Previously Sold Property

Property Cash Flow Analysis
Property Purchase Price: £45,995.00

Property view 1

 
What's included in the purchase price:
Acquisition Fee:
Closing Fee:
Legal Fee:
Property Tax:
Buildings Insurance:
Management Fee (Tenant Placement):
4 Bed property 1,844 Sq Ft.
Master Bedroom 13 x 10 sqft
Bedroom 2 12 x 10
Bedroom 3 11 x 10
Bedroom 4 12 x 09
Dining Room 14 x 12
Kitchen 11 x 09
 

*We included the first years winter and summer taxes, building insurance and all legal fees, from then on it is the responsibility of the owner to pay for these.

Rental Income Rate Frequency Annual Rental Income
Tunbridge Wells Road $1,000.00 Monthly $12,000.00
Expenses Rate Frequency Notes
Insurance $850.00 Yearly
Property Tax $1,800.00 Yearly
Management Fee $50.00 Monthly
Yield Rate Frequency Notes
Gross 17% Yearly
Net 12% Yearly

Take a look at our property growth calculation example.