Pennybrook Lane (Atlanta) (Atlanta) - fully refurbished property and tenanted

Previously Sold Property

Property Cash Flow Analysis
Property Purchase Price: £44,995.00

Property view 1

 
What's included in the purchase price:
Acquisition Fee:
Closing Fee:
Legal Fee:
Property Tax:
Buildings Insurance:
Management Fee (Tenant Placement):
3 Bed Property 1,404 Sq Ft.
Master Bedroom 12 x 13 sqft
Bedroom 2 12 x 11
Bedroom 3 11 x 11
Kitchen 11 x 11
Living Room 14 x 13
Dining Room 12 x 12
 

*We included the first years winter and summer taxes, building insurance and all legal fee's, from then on it is the responsibility of the owner to pay for these.

Rental Income Rate Frequency Annual Rental Income
Pennybrook Way $950.00 Monthly $11,400.00
Expenses Rate Frequency Notes
Insurance $850.00 Yearly
Property Tax $1,500.00 Yearly
Management Fee $110.00 Monthly
Yield Rate Frequency Notes
Gross 16% Yearly
Gross 12% Yearly

Take a look at our property growth calculation example.